I read it all but I certainly don't deserve a medal.
I'm still looking at your numbers and scratching my head saying "What?"
I understand genetics better than a lot of people I know, but my understanding of your calculations has my brain working on overdrive and I think there's something jamming up the workings in there. I never was all that great in math to begin with, so maybe that's it.
This post will definitely be keeping me up tonight if I don't figure it out before then. ;-)